This website uses cookies to ensure you have the best experience. Learn more

Nike: Company Financial Analysis

1426 words - 6 pages

Executive Summary


Kimi Ford, a portfolio manager at NorthPoint Group, a mutual-fund management firm, was considering buying share for the fund she managed, the NorthPoint Large-Cap Fund, with an emphasis on value investing.

Ford held an analysts’ meeting to disclose its fiscal-year 2001 results and most importantly, to communicate a strategy for revitalizing the company. Nike had maintained revenue of about 9 billion since 1997. However, its net income had fallen from almost $800 million to $580 million. Moreover, Nike’s market share in U.S. athletic shoes had fallen from 48% since 1997 to 42% in 2000.
In order to boost revenue, management decided to develop more ...view middle of the document...

She should have instead used liquidation value in calculating the value of equity. Using the liquidation value per share is definitely more realistic to be used than the book value as an estimate of the current market value.
The market value of equity (E) is calculated by multiplying Nike’s stock price by the number of shares outstanding.
E = Stock Price x Number of Shares Outstanding
By referring to Exhibit 2, it is found that the current shares outstanding are 271.5 and $42.09 the current price of share.

E= $42.09 * 271.5
= $11,427.44

It is evident that there is a tremendous gap between $11,427.44 and $3,393.5 derived by Cohen.

Cohen also uses the book value of debt presented on the balance sheet as an estimate to the current market value of debt. She calculates this by dividing the total interest expense by the company’s average debt balance; whereas I used the yield to maturity (YTM) of a twenty-year debt using the 6.75% coupon paid semi-annually.
When calculating the value of debt, one should discount the value of the long-term debt. This implies that the future value of long-term debt should be also considered.

The market value of debt is found by adding the current portion of long-term debt, notes payable, and long-term debt discounted at Nike’s current coupon.
To calculate the Market Value of Debt: -
D= Current portion of LT Debt+Notes Payable+Discounted LT

From July 15th, 2000 until January15, 2001 = 6.75% coupon rate paid semi-annually. From January15, 2001 until May 31st, 2001 (4.5 months) =
6.75 % x 4.5 months/6 months = 5.06%

The Discounted Long-Term Debt is calculated as follows:-
435.9 – (435.9*5.06) = 413.72

Market Value of Debt (D) Calculation:
D = Current LT + Notes Payable + LT Debt (discounted)

= $5.40 + $855.30 + $413.72
= $1,274.42

The following step would be calculating the market value and along with the Nike’s capital structure.


Nike is financing its operations by both equity and debt. In order to calculate WACC, we need to find the cost of both debt and equity.

I would use the same Yield to Maturity on U.S Treasuries used by Cohen as the risk free rate.
According to Exhibit 4, A 20-year Yield accounts for 5.74%. However, I wouldn’t calculate cost of debt by dividing interest expense by the company’s average debt.
It is also found that there are two Historical Equity Risk Premiums from 1926 till 1999.
Geometric mean gives a more realistic outlook on what you can expect in the future. Using both the geometric mean and the 20-year Yield would arrive at a more accurate result.
We are still left with the last component of CAPM approach. Exhibit 4 shows Nike Historic Betas from the period 1996 till 2001. However, it is evident that there are quite clear variations between the figures presented. Therefore, I would use the average of the Betas .80, which I believe is a better composition and reflection of to measure the real systematic risk.

I would agree with Cohen...

Find Another Essay On Nike: Company Financial Analysis

Motorola and Nokia Company Financial Analysis

1666 words - 7 pages For the analysis, I selected Motorola and Nokia. The two companies control a dominant share of the cellular handset market. Successful competition in the cellular equipment industry requires companies that can plan for change, identify their worldwide position, and recognize trends in their financial results and in the tastes of their customers.Motorola Cash Flow, Revenue and Income AnalysisOver the past three years, Motorola struggled mightily

Financial Analysis on China Eastern Airline Company

5308 words - 21 pages 1. Executive SummaryThis China Eastern Airline Company's Financial analysis based on its financial report which were include the Balance sheet and Profit and lost Account of the Company in year 2000 and 2001 (Show at page @@@).The Financial Analysis was analyzed by using the types of financial analysis methods. It is includes:The Common Size balance sheet of the China Eastern Airline in year ended 2001 with the analysis and explanation.The

Gillette Financial Analysis This assignment was intended to solicit a complete financial analysis of a publicly traded company in the U.S. for the fiscal year ending 2003

1728 words - 7 pages Company DescriptionThe Gillette Company operates in many locations around the world to deliver services from any of their five business segments: razors, toiletries, batteries, oral care, and Braun. Gillette's razor division products are MACH3, Sensor, SensorExcel, Trac II, Atra, and Good News. The toiletries division is made up of Gillette Series, Adorn, Right Guard, Soft and Dri, Foamy, and Dri Idea. The battery division consists of Duracell

Wendy's Business report, Company Overview, Financial Analysis

906 words - 4 pages Wendy's International Inc.Company OverviewWendy's fast-food chain is one of the most successful restaurants in its market. In 2004, Wendy's earned a revenue of $3,630 Million, and was ranked 6th in sales for chain restaurants. The company consists of 58,000 employees, and has a $62,678 sales per employee revenue. Wendy's is international in 12 countries worldwide. (2)Products and ServicesWendy's is the only fast-food chain that offers the triple

Nike: Just Do It

3434 words - 14 pages Football League (NFL) beginning in 2012" (Nike, 2013). “The company recorded revenues of $24,128 million during the financial year ended May 2012(FY2012), an increase of 15.7% over FY2011.The net profit was $2,223 million in FY2012, an increase of 4.2% over FY2011” (NIKE Inc., 2013). Nike continues to lead the competition, with many changes and ever-evolving products, ethical issues, and struggles within its organization along the way. In the words of

Analysis of Nike Corporation

2909 words - 12 pages Analysis of Nike Corporation Financial Analysis Description of Company History Nike Corporation has become one of the most competitive sports and fitness companies worldwide. Two runners, Bill Bowerman and Phil Knight, from a small town in Oregon embarked upon the business with a handshake agreement. The enterprise began in January of 1964 with the introduction of Blue Ribbon Sports. In 1966 the handshake between Bowerman and


1166 words - 5 pages news, financial reports, and job listings and overviews for every region that contains Nike factories. The second interesting feature to the web site is that of the ask Nike section. In this area of the web site, someone online in the Nike web site can ask any question and ask Nike will do its best to research and answer the question regarding the any aspect of the company as a whole that someone may wish to know (very similar to

Nike's Weighted Average Cost of Capital

1433 words - 6 pages slides, have declined since 1997, providing further evidence that Nike is not a good investment at this time.Conclusion Given our extensive quantitative analysis, Nike?s declining growth in both revenue and net income, the current downward trend of the economy, and the ethical scrutiny that the company is facing, we feel that it would not be wise for NorthPoint to invest in Nike. Despite Nike?s reputation for success, competitors such as Adidas

Nike's Marketing Plan

2034 words - 8 pages NIKE is the world's #1 shoemaker in the world. Basketball players still want to be like Mike, but shoe companies want to be like NIKE. NIKE currently dominates the U.S. footwear market with about 45% of the total market. NIKE controls more than 20% of the US athletic shoe market. The company designs and sells shoes for a variety of sports, including baseball, basketball, cheerleading, golf, volleyball, hiking, tennis, and football. NIKE also

Nike Custom Kiosk Marketing Plan

1229 words - 5 pages media. It is crucial for Nike Custom Kiosk to utilize Nike’s existing market place, and reach the intended target via social media platforms, and Brand marketing. Social media is a very effective way for Nike to achieve their goals and objectives. SITUATIONAL ANALYSIS SWOT Analysis: Nike Kiosk Strengths • Nike is already a well-known company • Many universities are already sponsored by Nike • Most college students are strictly Nike

Strategic Analysis of the Firm, Nike INC

5893 words - 24 pages athletic retail industry.CONCLUSIONNike, Inc. is a company rooted in competition. From equipping athletes with the finest sports equipment in the world to continuously improving its own financial performance, Nike dominates its competitors. Phil Knight and Bill Bowerman probably could not have imagined in 1962 to what degree their $500 investments would yield in 2007. They did know that product quality and innovation would help athletes to

Similar Essays

Nike Financial Analysis

1568 words - 6 pages Nike Financial Analysis Investing in a company has certainly changed over the years. Financial information is literally at one's fingertips via the internet. In today's fast paced corporate environment companies are under tremendous scrutiny to maintain their edge. The company I am evaluating is NIKE. This Financial analysis will consist of the following: Ratios from the Income Statement, Statement of Owner's Equity, and Balance Sheet

Company Vs. Industry Financial Analysis

764 words - 3 pages Companies constantly evaluate their performance by comparing it with its industry competitors and with other successful businesses from other industries. To do that there are many ratios out there that makes the comparison much easier. Comparative ratio analysis helps to identify their company's strengths and weaknesses and evaluate its financial position. There are different ratios that are used and those are income, profitability, liquidity

Nike Vs. Reebok Financial Results Analysis (Fiscal Year 1998 2002)

4730 words - 19 pages believe there is bigger profitability investing into Reebok. But in the other hand, as the No.1 footwear company of the world, Nike has its inherent value to the investors. WACC analysis also tells us that investors investing into Nike want steady return instead of high return.Our analysis are simply based on their financial reports, our conclusions also are basically come from the theoretical methodology. As an investor in the real world, you

Financial Analysis Of The Coca Cola Company

2302 words - 9 pages also increasing indicating about the cash flow generating capacity of the company and this ratio is far ahead than the industrial standard, next is the market to book ratio which follows the same like price/cash flow ratio. Thus, overall financial performance and health of the company is improving and good. Stock price and EPS analysis: Source: Yahoo finance From the above graph it is clear that the stock of KO is relatively priced