# Tabcorp Holdings Ltd: The Main Purpose Of This Project Is To Let You Apply The Valuation Principle Learned In This Subject To Conduct The Fundamental Analysis On The Share Value.

2378 words - 10 pages

Tabcorp Holding Ltd (TAH)Opinion Data (as 30/June/2004)Recommendation Strong BuyCurrent share price \$14.24Valuation \$18.43Market capitalisation \$5,920 mIntrinsic Share ValueThe Tabcorp Holding (TAH) share price was calculated using a financial calculator - Valuepro.xls. It uses a two-stage discounted cash flow model to determine the intrinsic share price.In the first stage of the model, the company is assumed to grow at a fixed rate. The growth rate is assumed by using historical information about the company obtained from its annual reports (1995 - 2004). In addition to growth rate, assumptions were made on the profit margin, tax rate, investment rate and depreciation rate for the company. These values then contributed to the first stage calculation of the cash flow during periods 1 -8. In addition, the cash flow for a year is calculated as profit after tax - net investment - change in working capital.In the second stage of the model, the company is assumed to have reached maturity (thus has 0% growth going forward). Therefore, profit after tax remains constant for perpetuity and there is no net investment or change in working capital. The future cash flows are calculated by using the perpetuity formula on the profit after tax figure. All cash flows calculated during the two stages are then discounted to present value to give the NPV of the company. Dividing the NPV figure by the number of shareholders provides the intrinsic share price.The model uses a Weighted Average Cost of Capital calculated based on the formula:WACC = Wd.rf + We.b.(rm - rf)where Wd is the weighting of debt,We is the weighting of equity,rf is the risk free rate,b is the company beta , andrm is the return of the market portfolio.AssumptionsThe following assumptions have been made to calculate the intrinsic share value of TAH: All assumptions are shown in Appendix 4.Valuation date: 30 June 2004The share is valued as at 30 June 2004. This is because the valuation was determined using the 2004 Financial Statements. Valuating at a later date would involve incorporating the following issues:· TAH's bid to acquire Tab Limited, as this bid closed 13 August 2004· Continued integration of Jupiters Limited· The Victorian Government announced in July 2004 the timeline for the review of Gaming and Wagering licences (the review of these licences is to commence in late 2005 and continue through 2006 with an announcement to be made in 2007)· TAH'S bid to develop Singapore's \$2 billion casino· Issue of more shares in July, August, September and October of 2004.The intrinsic share price as at 30 June 2004 was based on all publicly available information and data up to and including this date. Data was not available on all transactions after that date.Risk free Cash rate: 5.25%As Australia does not currently offer Treasury Bills, the RBA Cash Rate (as at 30/6/2004) was used for the risk free rate. This is the amount investors could expect to receive if they...

## Find Another Essay On Tabcorp Holdings Ltd: The main purpose of this project is to let you apply the valuation principle learned in this subject to conduct the fundamental analysis on the share value.

### This is a essay about unicorns. this includes 3 in text citations and is great to use if you get to pick the topic you are writing on.

815 words - 3 pages Unicorn is described to have. It is said that the horns of the Narwhale may have washed up on the beach and the people mistook it for a unicorn horn. Another story of where the story of the unicorn comes from says just that, that the Unicorn was just a make up thing created in the minds of people like many other thing that people have created in there minds over time. My mom says this, "I don't think Unicorns exist" (Anderson, L.), she is just one

### Total Quality Management: The purpose of this paper is to define total quality management (TQM).

880 words - 4 pages American oversight in quality became the opportunity for manufactures in Europe and Asia to capitalize on market share for their products. This worldwide open market systems, as well as, innovation led the way to the global market and competition we have today.In the 1960's the focus of manufacturing shifted from the production floor too the total process. American manufacturing began to grasp this concept thanks in part to quality pioneers, Joseph

### The subject of this essay is the empirical studies and their role when undertaking a legal research and to what extent they have priviliges in the legal research.

4056 words - 16 pages in sufficient detail for the results to be taken as true, correct, complete and believable reports of their views and experiences. However, its main weakness is that small numbers of respondents cannot be taken as representative, even if great care is taken to choose a fair cross-section of the type of people who are the subject of the study. If qualitative research is dismissed as a weak alternative to a survey this is because the validity

### Do philosophers or theorists have anything of value to offer in the conduct of politics?

2438 words - 10 pages Essay Question:Plato writes that, "Nothing else can enable one to see what is right for states and individuals, and the troubles of mankind will never cease until either true and genuine philosophers attain political power or the rulers of states become genuine philosophers." Do philosophers or theorists have anything of value to offer in the conduct of politics? Discuss with reference to at least two of the political thinkers you have

### Let Us Share and Burn- this is a 675 word essay that disscuss why the music industrie should let us burn our own cd's.

667 words - 3 pages Thanks to software that is made easily available on the internet any one can have the newest hit CD in just one simple click of a button. However, the music industry looks at this as a crime. If you ask me I think the only crime is paying anywhere from fifteen to twenty dollar for a CD that might only have one good song on it. The industry claims that the 2.6 billion music files downloaded each month cost the songwriters almost 3 billion dollars

### This film analysis is on the film "Ned Kelly" in the subject Australian Studies, which is compulsory is Australia. It answers questions on themes etc.

1470 words - 6 pages that it is possible to break free of authority and live in harmony as he did with his family and probably wished he had that option all his life.(ii)There were a few aspects of the real Ned Kelly that were shown in the movie. The main aspect, the one that he is most famous for, is the distinctive suit of armour he wore. The actors were made fibreglass imitations, which they did not wear, but suits of steel, which were four millimetres thick and

### Compaq Corporation, The intention of this project is to demonstrate the function of production planning in a non- artificial environment

2078 words - 8 pages The intention of this project is to demonstrate the function of production planning in a non - artificial environment. Through this simulation we are able to forecast, with a degree of certainty the monthly requirements for end products, subassemblies, parts and raw materials. We are supplied with information that we are to base our decisions on. The manufacturer depicted in this simulation was actually a General Electric facility that produced

### 'Old age and death are especially subject to social taboo in contemporary society?' Explain why this is the case

3003 words - 12 pages Old age and death are especially subject to social taboo in contemporary society?' Explain why this is the caseIt may be useful to first define the two main terms that will be studied. The first term is death; the Collins Dictionary defines death as the 'end of life'. Clinically this defined as there is a lack of heartbeat and breathing along with lack of central nervous system function which includes reflex activity and environmental

### Circulation in Humans, the purpose of this essay is to describe the physical anatomy of the heart, and the way in which circulation works.

877 words - 4 pages simple. The purpose of capillaries is to connect arterioles with venules. Veins are vessels whose job is to return blood to the heart. The structure of veins is similar to that of arteries except it does not contain endothelial cells. The other difference is that if arteries are empty, then it will just be a hollow tube. If a vein is empty, it will collapse. The largest vein in the body, the venae cavae leads to the heart. Venules are small veins

### Explain the main principles of the modern just war tradition, and apply the relevant ones to the War in Iraq

1412 words - 6 pages Throughout time, the question of whether such a heinous act as war can be considered 'just' has been the issue for debate to this very day. The theory which has been given rise to appraise the legality and ultimately justifiability of armed conflict is termed just war theory. This essay draws on just war theory to calculate whether the resolution by the United States administration to attack and subsequently invade Iraq in 2003 had just cause

### One of the key features of land registration system is said to be the “mirror principle”. With reference to decided cases critically examine this ...

1956 words - 8 pages In law there are two types of land, registered and unregistered. It is necessary to register land so the register precisely reflects the state of the registered property, so it is clear to see who the current owner is and whether there are any third party proprietary interests affecting it; this is important as it would make many lal enquiries easier and will show the property’s reality to any future purchasers. The purpose of land registration

## Similar Essays

### Describe What Are The Main Sources Of Stress At Work Are In General? Do Any Of These Apply To You As A Student? If So, What Could You Do To Alleviate It?

1816 words - 7 pages BH1107 731676 With reference to relevant theories, describe what the main sources of stress at work are in general? Do any of these apply to you as a student? If so, what could you do to alleviate it?Stress has become a big concern of the employers and investors as it is single largest reason of work absenteeism resulting in lose of millions of working days every year. (Money Marketing, 2004) This has resulted in loses to businesses reaching in

### The Purpose Of This Project Is To Construct A Model To Attempt To Forecast The Interim Earnings Of Harley Davidson.

2386 words - 10 pages valleys that Seasonal and Irregular components will cause on a time series.Several limitations arise from the use of CMAV. As you can see from Chart 2 the values do not cover the entire 24 quarters. CMAV removes seasonality by taking the average over four quarters instead of just one, losing four observations in all, two at the beginning and two at the end. This is particularly important because the last two observations are used to forecast the

### This Essay Is On The Subject Of Transracial Adoption.

1157 words - 5 pages . To help combat this issue, parents need to get help from adults of their child's racial heritage who understands their child's experiences in ways they cannot. The parents, then, need to let their child teach them about his or her growing sense of adoption and race. Steinberg and Hall (2000) stated, "Your child's primary need is to belong to you. Your child's other primary need is to belong to his or her birth culture" (p. 14).Another issue of

### Robert N. Watson Suggests That Volpone Exposes ‘The Fundamental Human Tendency […] To Live In Grandiose Egoistical Fantasies Rather Than In The Real World’. How Far Do You Agree With The Suggestion...

1625 words - 7 pages Robert N. Watson suggests that Volpone exposes 'the fundamental human tendency […] to live in grandiose egoistical fantasies rather than in the real world'. How far do you agree with the suggestion that this is the source of the play's comedy?Ben Jonson frames Volpone by reminding the reader of its didactic value. In the Prologue, he wishes 'To mix profit, with our pleasure' (8), a line which puns comedy as a form of moral instruction